22320 Itasca Street, Chatsworth, California 91311
- $2,799,000
- $2,799,000
Overview
- Residential Income
- 12
- 8
- 5284 Sqft
- 1974
Description
Situated on a quiet cul-de-sac with scenic views of the Chatsworth Mountains, this exceptional 4 unit residential compound offers a rare blend of investment performance and flexible residential living. Located on an expansive 15, 300 SF lot with convenient access to the 118 Freeway, the property consists of 4 thoughtfully designed 3-bedroom, 2-bathroom residences totaling approximately 5300 SF of living space. Designed as a campus style layout with immense privacy, each dwelling features a separate entrance, private outdoor space, soaring ceilings, parking, in-unit laundry hookups and contemporary finishes throughout. Live in the main house while you subsidize your mortgage with the 3 back units, or create the perfect place for multigenerational living, RCFE, assisted living, sober living, executive housing or transitional housing use.Built to current construction and energy-efficiency standards, the property is equipped with solar power, HERS-certified systems, and individually metered. The projected rent roll consists of approximately $4, 800/month for the main dwelling, $4, 500/month for the duplex unit, and $3, 800/month for each ADU, generating a total projected gross income of approximately $16, 900 per month or $202, 800 annually. Pro forma projections are based on 3% annual rental escalations and 3% annual expense inflation, while maintaining an estimated 28% expense ratio due to the benefits of brand-new construction, individually metered utilities, energy-efficient systems, and onsite solar generation. This operational efficiency supports a projected Year 1 NOI of approximately $146, 000 and an estimated 5.06% cap rate, with projected income growth driving cap rate expansion to approximately 5.70% by Year 5. With its rare combination of new construction, operational efficiency, projected income growth, and flexible use potential, this property presents an exceptional opportunity for investors, owner-users, and care-facility operators alike. (Buyer to verify all use, zoning and licensing requirements).
Address
Open on Google Maps-
Address: 22320 Itasca Street
-
City: Chatsworth
-
State/county: CA
-
Zip/Postal Code: 91311
-
Country: US
Details
Updated on June 30, 2026 at 10:48 pm-
Property ID 26850545
-
Price $2,799,000
-
Property Size 5284 Sqft
-
Land Area 0.3512 Acres
-
Bedrooms 12
-
Bathrooms 8
-
Year Built 1974
-
Property Type Residential Income
-
Property Status Active
Additional details
-
Cooling Central Air
-
Heating Central
-
County Los Angeles
-
Property Type Residential Income
-
Parking Carport, Door-Multi, Garage
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees